Penny & Moat

New valuation

Company

Try

History — last 5 years, for context & checklist

Assumptions

Scenarios

Quick view

Thesis notes

Projected value scenario value vs. today's price growing at your target return

Scenario results

Reverse DCF — what is the market pricing in?

Sensitivity — base-case value by growth & discount rate

Price at or below buy price Below fair value Above fair value

Track record by fiscal year · hover a bar for that year

Market data

Auto-fill uses a free Finnhub API key. Sign up, copy the key from your Finnhub dashboard, and paste it here. It is stored only in this browser.

Backup file:

Send feedback

An idea, a bug, a number that looks wrong, a company you wish worked. It goes straight to the person building this, and every message gets read.

We include which page and ticker you have open so we can reproduce what you saw, and nothing else about your browsing.